2300 W Kiltie Ln, Flagstaff, AZ, 86005 | 2.91% Rental Yield

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3084 sft

15739 Rabbitbrush Rd, Parks, AZ, 86018

3 Bed
2 Bath
2132 sft

17620 Littlefield Pl, Munds Park, AZ, 86017

4 Bed
3 Bath
1613 sft

511 S Verde St, Flagstaff, AZ, 86001

3 Bed
4 Bath
2408 sft

190 Sandia Cir, Munds Park, AZ, 86017

Nearby investment properties with comparable prices

5 Bed
4 Bath
3077 sft

2595 Cottonrose Ln, Flagstaff, AZ, 86005

$ 1,575,000

ROI

Cash Flow/m

5 Bed
4 Bath
2747 sft

2625 S Cottonrose Ln, Flagstaff, AZ, 86005

3 Bed
3 Bath
2366 sft

1727 E Elysian Ct, Flagstaff, AZ, 86005

5 Bed
4 Bath
3873 sft

1540 N Mariposa Rd, Flagstaff, AZ, 86004

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,483/mo, and a $9,055/mo payment. Purchase price stands at $1,850,000, and rental yield measures 2.91% with $4,483/mo rent. Return on cash invested shows 7.45% in year one, and 5% annual appreciation builds toward $511,121 over five years. Five-year ROI reaches 35.57% and total cumulative return in cash records $213,193. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,483/mo property income covering a $9,055/mo payment rather than investor’s personal income.

Single Family

Built in 1994

1.67 Acres lot

$N/A/sqft

No HOA