Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $897/mo, and a $563/mo payment. Purchase price stands at $115,000, and rental yield measures 9.36% with $897/mo rent. Return on cash invested shows 15.98% in year one, and 5% annual appreciation builds toward $31,772 over five years. Five-year ROI reaches 85.42% and total cumulative return in cash records $32,565. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $897/mo property income covering a $563/mo payment rather than investor’s personal income.
Condo
Built in 1981
0.03 sqft lot
$N/A/sqft
$204 monthly HOA
Neighborhood data shown for ZIP Code: 76006, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,773 (100%) |
| Owner Occupied HU | 3,188 (23.1%) |
| Renter Occupied HU | 9,540 (69.3%) |
| Vacant Housing Units | 1,045 ( 7.6%) |
| Median Home Value | $336,545 |
| Average Home Value | $355,682 |
Residential
12,947
Single Family
3,563
Multi-Family
9,384
Businesses
940
Date | Event | Price |
|---|---|---|
| 2025-04-28 | Listed for sale | $115,000 |
| 2016-07-20 | Listing removed | $35,000 |
| 2016-06-27 | Pending sale | $35,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-04-28 | $864.93 | 28.60% | $32,498 | 27.44% |
| 2015-04-28 | $672.56 | N/A | $25,500 | N/A |
| 2014-04-28 | $672.56 | N/A | $25,500 | N/A |
Listed by: Nathaniel Washington • LPT Realty LLC
Mls Name: NTREIS
Mls ID: #20917407
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
