Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5540 Boca Raton Blvd APT 176, Fort Worth, TX, 76112 listed at $100,000 pairs $752/mo rent with a $489/mo payment. Total monthly income runs $752/mo. Return on cash invested measures 3.41% in year one, and rental yield registers 9.02% at a $100,000 basis. Equity gained on principal adds $645/yr, and annual property appreciation at 5% supports $27,628 by year five. Five-year ROI tracks 22.24% and total cumulative return in cash totals $7,372. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $752/mo property income relative to a $489/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1972
N/A lot
$N/A/sqft
$497 monthly HOA
Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,210 (100%) |
| Owner Occupied HU | 8,035 (44.1%) |
| Renter Occupied HU | 8,664 (47.6%) |
| Vacant Housing Units | 1,511 ( 8.3%) |
| Median Home Value | $268,312 |
| Average Home Value | $319,616 |
Residential
17,912
Single Family
12,782
Multi-Family
5,130
Businesses
898
Date | Event | Price |
|---|---|---|
| 2025-04-15 | Listed for sale | $100,000 |
| 2018-04-19 | Listing removed | $62,500 |
| 2018-03-15 | Pending sale | $62,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-04-15 | $764.92 | 79.66% | $27,000 | 80.00% |
| 2015-04-15 | $425.76 | N/A | $15,000 | N/A |
| 2014-04-15 | $425.76 | N/A | $15,000 | N/A |
Listed by: Jeannette Marquez • Jason Mitchell Real Estate
Mls Name: NTREIS
Mls ID: #20896298
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
