23 Villa CtFairfieldCA94533
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fairfield at 23 Villa Ct, Fairfield, CA, 94533 priced at $215,000 converts $2,528/mo rent into $753/mo cash flow after a $1,052/mo obligation. Total monthly income equals $2,528/mo, and annual cash flow totals $9,039/yr on $71,273 invested. Return on cash invested prints 32.59% in year one, and rental yield reads 14.11% against a $215,000 entry. Equity gained on principal adds $1,387/yr, while 5% annual appreciation compiles into $59,401 by year five. Five-year ROI reaches 173.61% and total cumulative return in cash sums $123,733. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,528/mo property income covering a $1,052/mo payment, not borrower’s personal income.
Condo
Built in 1971
1,742 sqft lot
$N/A/sqft
$445 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94533, Fairfield, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,202 (100%) |
| Owner Occupied HU | 14,846 (54.6%) |
| Renter Occupied HU | 11,209 (41.2%) |
| Vacant Housing Units | 1,147 ( 4.2%) |
| Median Home Value | $587,995 |
| Average Home Value | $619,055 |
Housing Distribution
Address Breakdown
Residential
26,570
Single Family
21,309
Multi-Family
5,261
Businesses
2,298
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Geoffroy • eXp Realty of California Inc.
Mls Name: MetroList Services of CA
Mls ID: #325044630