Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Wintergreen Resort at 23 Trillium Close, Wintergreen Resort, VA, 22967 offers $2,808/mo rent that, after a $2,936/mo payment. Total monthly income is $2,808/mo. Return on cash invested measures 12.8% in year one, and rental yield stands at 5.62% at a $599,900 entry. Equity gained on principal adds $3,871/yr while 5% annual appreciation compounds into $165,741 by year five. Five-year ROI records 65.31% and total cumulative return in cash reaches $128,908. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,808/mo property income versus a $2,936/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1990
2,613 sqft lot
$N/A/sqft
$1,250 quarterly HOA
Neighborhood data shown for ZIP Code: 22967, Roseland, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,375 (100%) |
| Owner Occupied HU | 853 (25.3%) |
| Renter Occupied HU | 199 ( 5.9%) |
| Vacant Housing Units | 2,323 (68.8%) |
| Median Home Value | $425,000 |
| Average Home Value | $502,459 |
Residential
1,117
Single Family
1,117
Multi-Family
0
Businesses
40
Date | Event | Price |
|---|---|---|
| 2025-05-22 | Listed for sale | $599,900 |
| 2023-01-31 | Sold | $575,000 |
| 2022-12-31 | Pending sale | $589,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-23 | $1781.00 | N/A | $274,000 | N/A |
| 2022-05-23 | $1781.00 | -9.72% | $274,000 | N/A |
| 2021-05-23 | $1972.80 | N/A | $274,000 | N/A |
Listed by: MIKE D GAFFNEY • COMPASS-CHARLOTTESVILLE
Mls Name: CAAR
Mls Provider:
Mls ID: #664635
