23 Maple LnSag HarborNY11963
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sag Harbor at 23 Maple Ln, Sag Harbor, NY, 11963 offers $13,814/mo rent that, after a $8,786/mo payment, leaves $1,827/mo cash flow. Total monthly income is $13,814/mo, and annual cash flow is $21,923/yr on $581,580 cash. Return on cash invested measures 24.14% in year one, and rental yield stands at 9.23% at a $1,795,000 entry. Equity gained on principal adds $11,583/yr while 5% annual appreciation compounds into $495,925 by year five. Five-year ROI records 126.08% and total cumulative return in cash reaches $733,261. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $13,814/mo property income versus a $8,786/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11963, Sag Harbor, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,962 (100%) |
| Owner Occupied HU | 2,952 (49.5%) |
| Renter Occupied HU | 684 (11.5%) |
| Vacant Housing Units | 2,326 (39.0%) |
| Median Home Value | $1,132,682 |
| Average Home Value | $1,315,119 |
Housing Distribution
Address Breakdown
Residential
4,566
Single Family
4,492
Multi-Family
74
Businesses
459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mala Sander - Associate Real Estate Broker • Corcoran Group
Mls Name: Out East
Mls ID: #382365