23 Lincoln CirCarverMA02330
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 23 Lincoln Cir, Carver, MA, 02330 in Carver speaks for itself: 19.06% gross on a $245,000 price, generating $3,892/mo in rent and $1,817/mo in net income after the $1,102/mo debt service. DSCR 3.53, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $21,809 stacks alongside $67,689 in projected five-year appreciation and $2,256/yr in principal reduction. Projected total cumulative return: $212,272.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 19.1% | 6.0% |
| Monthly Cash Flow | $1,817 | $400 |
City averages based on Carver market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,892 |
| Total Monthly Debt Service | $1,977 |
| DSCR Ratio | 1.97x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1985
N/A lot
$N/A/sqft
$530 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02330, Carver, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,882 (100%) |
| Owner Occupied HU | 4,315 (88.4%) |
| Renter Occupied HU | 365 ( 7.5%) |
| Vacant Housing Units | 202 ( 4.1%) |
| Median Home Value | $494,315 |
| Average Home Value | $602,870 |
Housing Distribution
Address Breakdown
Residential
4,436
Single Family
3,859
Multi-Family
577
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1985
N/A lot
$N/A/sqft
$530 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02330, Carver, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,882 (100%) |
| Owner Occupied HU | 4,315 (88.4%) |
| Renter Occupied HU | 365 ( 7.5%) |
| Vacant Housing Units | 202 ( 4.1%) |
| Median Home Value | $494,315 |
| Average Home Value | $602,870 |
Housing Distribution
Address Breakdown
Residential
4,436
Single Family
3,859
Multi-Family
577
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matthew M. Jenkins • Shore Real Estate LLC
Mls Name: MLS PIN
Mls ID: #73367704
Disclaimer: The property listing data and information set forth herein were provided to MLS Property Information Network, Inc. from third party sources, including sellers, lessors and public records, and were compiled by MLS Property Information Network, Inc. The property listing data and information are for the personal, non commercial use of consumers having a good faith interest in purchasing or leasing listed properties of the type displayed to them and may not be used for any purpose other than to identify prospective properties which such consumers may have a good faith interest in purchasing or leasing. MLS Property Information Network, Inc. and its subscribers disclaim any and all representations and warranties as to the accuracy of the property listing data and information set forth herein. The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS.