Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Windsor at 23 Last Leaf Cir #23, Windsor, CT, 06095 earns $196/mo cash flow from $3,037/mo rent with a $1,737/mo payment. Total monthly income totals $3,037/mo, and annual cash flow totals $2,348/yr on $117,649 capital. ROI tracks 21.9% on current figures, and rental yield reads 10.27% at a $354,900 purchase. Equity gained on principal adds $2,290/yr, and 5% annual appreciation supports $98,052 over five years. Five-year ROI reaches 115.92% and total cumulative return in cash sums $136,384. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,037/mo property income instead of your personal income.
Condo
Built in 2009
N/A lot
$N/A/sqft
$430 monthly HOA
Neighborhood data shown for ZIP Code: 06095, Windsor, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,305 (100%) |
| Owner Occupied HU | 9,355 (76.0%) |
| Renter Occupied HU | 2,485 (20.2%) |
| Vacant Housing Units | 465 ( 3.8%) |
| Median Home Value | $324,710 |
| Average Home Value | $340,007 |
Residential
12,058
Single Family
11,227
Multi-Family
831
Businesses
899
Date | Event | Price |
|---|---|---|
| 2024-10-23 | Price change | $354,900 |
| 2024-09-23 | Price change | $374,900 |
| 2024-09-07 | Listed for sale | $379,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
None
Listed by: Elaine Birthwright Rowe • Elite Legacy Realty LLC
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24044909
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
