23 Heron Wing DrOrmond BeachFL32174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ormond Beach at 23 Heron Wing Dr, Ormond Beach, FL, 32174 offers $2,725/mo rent that, after a $1,784/mo payment, leaves $306/mo cash flow. Total monthly income is $2,725/mo, and annual cash flow is $3,674/yr on $120,832 cash. Return on cash invested measures 22.95% in year one, and rental yield stands at 8.97% at a $364,500 entry. Equity gained on principal adds $2,352/yr while 5% annual appreciation compounds into $100,705 by year five. Five-year ROI records 119.76% and total cumulative return in cash reaches $144,702. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,725/mo property income versus a $1,784/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2017
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32174, Ormond Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,328 (100%) |
| Owner Occupied HU | 21,185 (74.8%) |
| Renter Occupied HU | 4,906 (17.3%) |
| Vacant Housing Units | 2,237 ( 7.9%) |
| Median Home Value | $398,244 |
| Average Home Value | $445,343 |
Housing Distribution
Address Breakdown
Residential
26,922
Single Family
23,072
Multi-Family
3,850
Businesses
1,985
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Gabriel • APPROVED PATRIOT REALTY LLC
Mls Name: Stellar MLS
Mls ID: #FC312484