202 Wentworth Grande DrDaytona BeachFL32124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Daytona Beach at 202 Wentworth Grande Dr, Daytona Beach, FL, 32124 uses $82,709 cash to close to unlock $1,169/yr annual cash flow and $97/mo monthly cash flow. Total monthly income runs $1,753/mo, and a $1,221/mo payment keeps the spread at $97/mo. Purchase price stands at $249,500, and rental yield measures 8.43% with $1,753/mo rent. Return on cash invested shows 21.32% in year one, and 5% annual appreciation builds toward $68,932 over five years. Five-year ROI reaches 111.05% and total cumulative return in cash records $91,845. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,753/mo property income covering a $1,221/mo payment rather than investor’s personal income.
Townhouse
Built in 2016
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32124, Daytona Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,679 (100%) |
| Owner Occupied HU | 5,168 (77.4%) |
| Renter Occupied HU | 370 ( 5.5%) |
| Vacant Housing Units | 1,141 (17.1%) |
| Median Home Value | $545,550 |
| Average Home Value | $550,365 |
Housing Distribution
Address Breakdown
Residential
5,671
Single Family
5,671
Multi-Family
0
Businesses
138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Schalk • Newberry Realty & Development Group Inc.
Mls Name: DBAMLS
Mls ID: #1221831