23 Birdie Grove #ARochesterNH03839
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rochester at 23 Birdie Grove #A, Rochester, NH, 03839 with 5% annual appreciation on a $456,900 basis while $3,354/mo rent supports operations. Total monthly income totals $3,354/mo and a $2,236/mo payment preserves $292/mo for cash returns. Annual cash flow comes to $3,501/yr on $151,462 deployed, and return on cash invested reaches 22.22% in year one. Equity gained on principal adds $2,948/yr, and five-year appreciation sums $126,233 alongside rental yield of 8.81%. Five-year ROI measures 115.91% and total cumulative return in cash totals $175,560.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,354/mo property income versus a $2,236/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2026
3.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03839, Rochester, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,828 (100%) |
| Owner Occupied HU | 1,190 (65.1%) |
| Renter Occupied HU | 554 (30.3%) |
| Vacant Housing Units | 84 ( 4.6%) |
| Median Home Value | $399,634 |
| Average Home Value | $371,317 |
Housing Distribution
Address Breakdown
Residential
1,853
Single Family
1,547
Multi-Family
306
Businesses
123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Peggy Carter • Coldwell Banker - Peggy Carter Team
Mls Name: PrimeMLS
Mls ID: #5074942