22W266 Juniper DrMedinahIL60157
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 22W266 Juniper Dr, Medinah, IL, 60157 in Medinah: $4,829/mo in rent, $2,575/mo net, 17.83% gross yield, all on a $324,900 acquisition. The 3.31 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $89,764 in value, and $2,992/yr in principal paydown steadily builds equity. Projected total cumulative return: $289,989.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 17.8% | 6.0% |
| Monthly Cash Flow | $2,575 | $300 |
City averages based on Medinah market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,829 |
| Total Monthly Debt Service | $2,124 |
| DSCR Ratio | 2.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1957
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60157, Medinah, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,279 (100%) |
| Owner Occupied HU | 710 (55.5%) |
| Renter Occupied HU | 494 (38.6%) |
| Vacant Housing Units | 75 ( 5.9%) |
| Median Home Value | $488,696 |
| Average Home Value | $514,898 |
Housing Distribution
Address Breakdown
Residential
847
Single Family
847
Multi-Family
0
Businesses
94
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1957
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60157, Medinah, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,279 (100%) |
| Owner Occupied HU | 710 (55.5%) |
| Renter Occupied HU | 494 (38.6%) |
| Vacant Housing Units | 75 ( 5.9%) |
| Median Home Value | $488,696 |
| Average Home Value | $514,898 |
Housing Distribution
Address Breakdown
Residential
847
Single Family
847
Multi-Family
0
Businesses
94
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices