2299 Old River RdKingstonID83839
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingston at 2299 Old River Rd, Kingston, ID, 83839 earns $1,004/mo cash flow from $2,154/mo rent with a $978/mo payment. Total monthly income totals $2,154/mo, and annual cash flow totals $12,053/yr on $66,267 capital. ROI tracks 38.1% on current figures, and rental yield reads 12.93% at a $199,900 purchase. Equity gained on principal adds $1,290/yr, and 5% annual appreciation supports $55,229 over five years. Five-year ROI reaches 199.83% and total cumulative return in cash sums $132,421. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,154/mo property income instead of your personal income.
Single Family
Built in 1945
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83839, Kingston, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 619 (100%) |
| Owner Occupied HU | 443 (71.6%) |
| Renter Occupied HU | 65 (10.5%) |
| Vacant Housing Units | 111 (17.9%) |
| Median Home Value | $334,713 |
| Average Home Value | $362,951 |
Housing Distribution
Address Breakdown
Residential
453
Single Family
453
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chad Eric Oakland • Northwest Realty Group
Mls Name: Coeur d'Alene MLS
Mls Provider:
Mls ID: #24-7337
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.