22938 Blackwolf WayParkerCO80138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Parker at 22938 Blackwolf Way, Parker, CO, 80138 uses $182,891 cash to close to unlock $3,674/yr annual cash flow and $306/mo monthly cash flow. Total monthly income runs $3,546/mo, and a $2,721/mo payment keeps the spread at $306/mo. Purchase price stands at $555,900, and rental yield measures 7.65% with $3,546/mo rent. Return on cash invested shows 22.07% in year one, and 5% annual appreciation builds toward $153,585 over five years. Five-year ROI reaches 113.94% and total cumulative return in cash records $208,382. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,546/mo property income covering a $2,721/mo payment rather than investor’s personal income.
Single Family
Built in 1998
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80138, Parker, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,214 (100%) |
| Owner Occupied HU | 10,065 (76.2%) |
| Renter Occupied HU | 2,813 (21.3%) |
| Vacant Housing Units | 336 ( 2.5%) |
| Median Home Value | $690,246 |
| Average Home Value | $757,861 |
Housing Distribution
Address Breakdown
Residential
12,959
Single Family
10,709
Multi-Family
2,250
Businesses
387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices