22935 Sherioaks LnSpringTX77389
Nearby investment properties with comparable rents
- 3 Bed
- 2 Bath
- 1421 sft
- 4 Bed
- 3 Bath
- 1789 sft
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spring at 22935 Sherioaks Ln, Spring, TX, 77389 listed at $193,000 pairs $2,023/mo rent with a $945/mo payment to leave $636/mo cash flow. Total monthly income runs $2,023/mo, and annual cash flow reaches $7,634/yr on $63,980 cash to close. Return on cash invested measures 31.84% in year one, and rental yield registers 12.58% at a $193,000 basis. Equity gained on principal adds $1,245/yr, and annual property appreciation at 5% supports $53,322 by year five. Five-year ROI tracks 168.19% and total cumulative return in cash totals $107,610. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,023/mo property income relative to a $945/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1983
6,825 sqft lot
$N/A/sqft
$14 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77389, Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,120 (100%) |
| Owner Occupied HU | 11,222 (65.5%) |
| Renter Occupied HU | 4,904 (28.6%) |
| Vacant Housing Units | 994 ( 5.8%) |
| Median Home Value | $435,407 |
| Average Home Value | $525,589 |
Housing Distribution
Address Breakdown
Residential
16,873
Single Family
13,822
Multi-Family
3,051
Businesses
535
Nearby investment properties with comparable rents
- 3 Bed
- 2 Bath
- 1421 sft
- 4 Bed
- 3 Bath
- 1789 sft
Nearby investment properties with comparable prices