22935 E Riverchase WayParkerCO80138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Parker at 22935 E Riverchase Way, Parker, CO, 80138 earns $500/mo cash flow from $3,936/mo rent with a $2,746/mo payment. Total monthly income totals $3,936/mo, and annual cash flow totals $6,000/yr on $184,569 capital. ROI tracks 23.31% on current figures, and rental yield reads 8.42% at a $561,000 purchase. Equity gained on principal adds $3,620/yr, and 5% annual appreciation supports $154,994 over five years. Five-year ROI reaches 120.96% and total cumulative return in cash sums $223,255. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,936/mo property income instead of your personal income.
Single Family
Built in 2002
5,749 sqft lot
$N/A/sqft
$43 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80138, Parker, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,214 (100%) |
| Owner Occupied HU | 10,065 (76.2%) |
| Renter Occupied HU | 2,813 (21.3%) |
| Vacant Housing Units | 336 ( 2.5%) |
| Median Home Value | $690,246 |
| Average Home Value | $757,861 |
Housing Distribution
Address Breakdown
Residential
12,959
Single Family
10,709
Multi-Family
2,250
Businesses
387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices