22903 Jolly Roger DrCudjoe KeyFL33042
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cudjoe Key at 22903 Jolly Roger Dr, Cudjoe Key, FL, 33042 at $799,990 posts ROI 27% with $1,523/mo cash flow from $6,832/mo rent. Total monthly income equals $6,832/mo, and annual cash flow records $18,272/yr on $263,197 to close. Return on cash invested measures 27% and rental yield reads 10.25% at the current $799,990. Equity gained on principal adds $5,162/yr, and 5% annual appreciation supports $221,022 by year five. Five-year ROI prints 141.44% and total cumulative return in cash totals $372,268.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $6,832/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1972
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33042, Summerland Key, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,791 (100%) |
| Owner Occupied HU | 2,570 (53.6%) |
| Renter Occupied HU | 503 (10.5%) |
| Vacant Housing Units | 1,718 (35.9%) |
| Median Home Value | $754,079 |
| Average Home Value | $932,409 |
Housing Distribution
Address Breakdown
Residential
3,922
Single Family
3,921
Multi-Family
1
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Monique Thiel, PA • Sunshine State Realty Services
Mls Name: FLKMLS
Mls Provider:
Mls ID: #611054
Disclaimer: MLS Internet Data Exchange (IDX) information is provided exclusively for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the data is deemed reliable but is not guaranteed accurate by the Florida Keys Board of Realtors.