22900 Sylvan Way Way #FMonte RioCA95462
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Monte Rio at 22900 Sylvan Way Way #F, Monte Rio, CA, 95462 generates $950/mo in rent and, after a $582/mo payment, leaves $214/mo in cash flow. Total monthly income is $950/mo, and annual cash flow is $2,571/yr on $39,449 invested. Return on cash invested sits at 26.43% in year one, and rental yield is 9.58% on a $119,000 entry. Equity gained on principal adds $768/yr, while 5% annual appreciation builds toward $32,878 over five years. Five-year ROI reaches 137.87% and total cumulative return in cash sums $54,389. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $950/mo property income rather than buyer’s personal income.
Manufactured
Built in 1966
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95462, Monte Rio, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,076 (100%) |
| Owner Occupied HU | 463 (43.0%) |
| Renter Occupied HU | 225 (20.9%) |
| Vacant Housing Units | 388 (36.1%) |
| Median Home Value | $746,118 |
| Average Home Value | $771,544 |
Housing Distribution
Address Breakdown
Residential
344
Single Family
344
Multi-Family
0
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kim Menary • Hernandez Realty Co
Mls Name: BAREIS
Mls ID: #326003016