Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hurst at 229 Brookview Dr, Hurst, TX, 76054 uses $149,175 cash to close to unlock $1,290/yr annual cash flow and $108/mo monthly cash flow. Total monthly income runs $3,308/mo, and a $2,203/mo payment keeps the spread at $108/mo. Purchase price stands at $450,000, and rental yield measures 8.82% with $3,308/mo rent. Return on cash invested shows 20.77% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 108.71% and total cumulative return in cash records $162,162. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,308/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 1967
9,713 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76054, Hurst, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,731 (100%) |
| Owner Occupied HU | 4,138 (87.5%) |
| Renter Occupied HU | 524 (11.1%) |
| Vacant Housing Units | 69 ( 1.5%) |
| Median Home Value | $392,903 |
| Average Home Value | $425,562 |
Residential
4,758
Single Family
4,542
Multi-Family
216
Businesses
700
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Joanna Housewright • Coldwell Banker Realty Frisco
Mls Name: NTREIS
Mls ID: #21071012
