Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedar Hill at 229 Berthe Ct, Cedar Hill, TX, 75104 offers $2,616/mo rent that, after a $1,698/mo payment, leaves $149/mo cash flow. Total monthly income is $2,616/mo, and annual cash flow is $1,786/yr on $115,027 cash. Return on cash invested measures 21.46% in year one, and rental yield stands at 9.05% at a $346,990 entry. Equity gained on principal adds $2,239/yr while 5% annual appreciation compounds into $95,867 by year five. Five-year ROI records 112.37% and total cumulative return in cash reaches $129,257. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,616/mo property income versus a $1,698/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Date | Event | Price |
|---|---|---|
| 2024-11-10 | Listed for sale | $346,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Starlight
Mls Name: Starlight Homes
Mls Provider:
Mls ID: #N/A
