22899 Byron Rd APT 29CrestlineCA92325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crestline at 22899 Byron Rd APT 29, Crestline, CA, 92325 offers a 19.39% rental yield on a $209,900 purchase with $3,392/mo rent. Total monthly income registers $3,392/mo, and a $1,027/mo payment leaves $2,094/mo available for distribution. Annual cash flow reaches $25,127/yr on $69,582 to close, and return on cash invested stands at 56.02% in year one. Equity gained on principal adds $1,354/yr while 5% annual appreciation supports $57,992 over five years. Portfolio math shows five-year ROI at 296.49% and total cumulative return in cash at $206,300. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,392/mo property income against a $1,027/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92325, Crestline, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,356 (100%) |
| Owner Occupied HU | 3,149 (49.5%) |
| Renter Occupied HU | 1,167 (18.4%) |
| Vacant Housing Units | 2,040 (32.1%) |
| Median Home Value | $489,168 |
| Average Home Value | $557,263 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shannon Cardenas • Valley of Enchantment
Mls Name: My State MLS
Mls ID: #11277842