22871 Topaz StSaint CloudMN56301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Saint Cloud at 22871 Topaz St, Saint Cloud, MN, 56301 uses $102,434 cash to close to unlock $10,954/yr annual cash flow and $913/mo monthly cash flow. Total monthly income runs $2,842/mo, and a $1,512/mo payment keeps the spread at $913/mo. Purchase price stands at $309,000, and rental yield measures 11.04% with $2,842/mo rent. Return on cash invested shows 30.6% in year one, and 5% annual appreciation builds toward $85,371 over five years. Five-year ROI reaches 160.24% and total cumulative return in cash records $164,141. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,842/mo property income covering a $1,512/mo payment rather than investor’s personal income.
Single Family
Built in 2010
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56301, Saint Cloud, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,864 (100%) |
| Owner Occupied HU | 6,863 (49.5%) |
| Renter Occupied HU | 6,027 (43.5%) |
| Vacant Housing Units | 974 ( 7.0%) |
| Median Home Value | $341,513 |
| Average Home Value | $399,092 |
Housing Distribution
Address Breakdown
Residential
13,460
Single Family
8,425
Multi-Family
5,035
Businesses
1,236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Zlata Biagini • eXp Realty
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6788021