11739 35th Ave SEBeckerMN55308
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 11739 35th Ave SE, Becker, MN, 55308 in Becker speaks for itself: 11.05% gross on a $264,900 price, generating $2,440/mo in rent and $785/mo in net income after the $1,191/mo debt service. DSCR 2.05, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $9,425 stacks alongside $73,187 in projected five-year appreciation and $2,440/yr in principal reduction. Projected total cumulative return: $151,114.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.1% | 6.0% |
| Monthly Cash Flow | $785 | $250 |
City averages based on Becker market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,440 |
| Total Monthly Debt Service | $1,549 |
| DSCR Ratio | 1.58x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2006
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55308, Becker, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,526 (100%) |
| Owner Occupied HU | 3,044 (86.3%) |
| Renter Occupied HU | 406 (11.5%) |
| Vacant Housing Units | 76 ( 2.2%) |
| Median Home Value | $367,756 |
| Average Home Value | $384,481 |
Housing Distribution
Address Breakdown
Residential
3,360
Single Family
3,131
Multi-Family
229
Businesses
212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2006
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55308, Becker, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,526 (100%) |
| Owner Occupied HU | 3,044 (86.3%) |
| Renter Occupied HU | 406 (11.5%) |
| Vacant Housing Units | 76 ( 2.2%) |
| Median Home Value | $367,756 |
| Average Home Value | $384,481 |
Housing Distribution
Address Breakdown
Residential
3,360
Single Family
3,131
Multi-Family
229
Businesses
212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices