Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sherwood at 22864 SW Forest Creek Dr UNIT 203, Sherwood, OR, 97140 earns $520/mo cash flow from $2,956/mo rent with a $1,610/mo payment. Total monthly income totals $2,956/mo, and annual cash flow totals $6,239/yr on $109,064 capital. ROI tracks 25.63% on current figures, and rental yield reads 10.78% at a $329,000 purchase. Equity gained on principal adds $2,123/yr, and 5% annual appreciation supports $90,897 over five years. Five-year ROI reaches 135.1% and total cumulative return in cash sums $147,345. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,956/mo property income instead of your personal income.
Townhouse
Built in 2006
N/A lot
$N/A/sqft
$437 monthly HOA
Neighborhood data shown for ZIP Code: 97140, Sherwood, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,765 (100%) |
| Owner Occupied HU | 7,575 (77.6%) |
| Renter Occupied HU | 1,917 (19.6%) |
| Vacant Housing Units | 273 ( 2.8%) |
| Median Home Value | $715,341 |
| Average Home Value | $778,183 |
Residential
9,543
Single Family
8,920
Multi-Family
623
Businesses
841
Date | Event | Price |
|---|---|---|
| 2024-07-29 | Listed for sale | $329,000 |
| 2015-08-19 | Sold | $178,000 |
| 2015-03-30 | Sold | $118,125 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $3354.05 | 11.76% | $169,930 | 2.99% |
| 2022-10-15 | $3001.00 | 1.32% | $164,990 | N/A |
| 2021-10-15 | $2961.98 | 1.67% | N/A | N/A |
Listed by: Kimberly Falisec, P.C.. • Keller Williams Sunset Corridor
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #24567423
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2024 RMLS, Portland, Oregon. This content last updated on 2024-10-15 11:19:17 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.
