22855 N Tuolumne RdTwain HarteCA95383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Twain Harte at 22855 N Tuolumne Rd, Twain Harte, CA, 95383 priced at $1,345,000 converts $4,045/mo rent into after a $6,583/mo obligation. Total monthly income equals $4,045/mo. Return on cash invested prints 8.6% in year one, and rental yield reads 3.61% against a $1,345,000 entry. Equity gained on principal adds $8,679/yr, while 5% annual appreciation compiles into $371,599 by year five. Five-year ROI reaches 42.08% and total cumulative return in cash sums $183,380. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,045/mo property income covering a $6,583/mo payment, not borrower’s personal income.
Single Family
Built in 2002
5.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95383, Twain Harte, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,734 (100%) |
| Owner Occupied HU | 1,536 (41.1%) |
| Renter Occupied HU | 424 (11.4%) |
| Vacant Housing Units | 1,774 (47.5%) |
| Median Home Value | $528,571 |
| Average Home Value | $541,423 |
Housing Distribution
Address Breakdown
Residential
1,498
Single Family
1,498
Multi-Family
0
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Suzanne Simpson • Coldwell Banker Twain Harte Re
Mls Name: TCAR MLS
Mls Provider:
Mls ID: #20240813
Disclaimer: Copyright Tuolumne County Association of REALTORS, Inc., all rights reserved. Information is deemed reliable but not guaranteed.