22830 Thompson RdSanta RosaTX78593
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Santa Rosa at 22830 Thompson Rd, Santa Rosa, TX, 78593 generates $927/mo in rent and, after a $587/mo payment, leaves $74/mo in cash flow. Total monthly income is $927/mo, and annual cash flow is $891/yr on $39,747 invested. Return on cash invested sits at 22.15% in year one, and rental yield is 9.28% on a $119,900 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation builds toward $33,126 over five years. Five-year ROI reaches 116.17% and total cumulative return in cash sums $46,176. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $927/mo property income rather than buyer’s personal income.
Single Family
Built in 1950
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78593, Santa Rosa, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,866 (100%) |
| Owner Occupied HU | 1,267 (67.9%) |
| Renter Occupied HU | 401 (21.5%) |
| Vacant Housing Units | 198 (10.6%) |
| Median Home Value | $160,212 |
| Average Home Value | $190,128 |
Housing Distribution
Address Breakdown
Residential
834
Single Family
784
Multi-Family
50
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Miguel Rojas • Big Realty
Mls Name: Greater McAllen AOR
Mls ID: #481165