22828 61st St E, Buckley, WA, 98321 | 3.32% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
735 sft

5719 N 43rd Street, Tacoma, WA, 98407

2 Bed
2 Bath
1147 sft

702 166th Street Ct E #25, Spanaway, WA, 98387

4 Bed
1 Bath
2460 sft

423 S 34th Street, Tacoma, WA, 98418

2 Bed
1 Bath
864 sft

17301 A Street S, Spanaway, WA, 98387

Nearby investment properties with comparable prices

3 Bed
3 Bath
2560 sft

24315 129th Ave SE, Kent, WA, 98030

4 Bed
3 Bath
2275 sft

9906 328th Street E, Graham, WA, 98338

4 Bed
3 Bath
3077 sft

13809 172nd Pl E, Puyallup, WA, 98374

3 Bed
3 Bath
2583 sft

The Juniper Plan, Star Lake Crossing, Kent, WA, 98032

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,700/mo, and a $4,781/mo payment. Purchase price stands at $976,875, and rental yield measures 3.32% with $2,700/mo rent. Return on cash invested shows 8.03% in year one, and 5% annual appreciation builds toward $269,893 over five years. Five-year ROI reaches 38.95% and total cumulative return in cash records $125,187. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,700/mo property income covering a $4,781/mo payment rather than investor’s personal income.

Single Family

Built in 2025

8,400 sqft lot

$N/A/sqft

$50 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 98321, Buckley, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,944 (100%)
Owner Occupied HU	5,759 (82.9%)
Renter Occupied HU	942 (13.6%)
Vacant Housing Units	243 ( 3.5%)
Median Home Value	$656,063
Average Home Value	$705,078