The Juniper Plan, Star Lake CrossingKentWA98032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kent at The Juniper Plan, Star Lake Crossing, Kent, WA, 98032 priced at $833,125 converts $3,360/mo rent into after a $4,078/mo obligation. Total monthly income equals $3,360/mo. Return on cash invested prints 12.84% in year one, and rental yield reads 4.84% against a $833,125 entry. Equity gained on principal adds $5,376/yr, while 5% annual appreciation compiles into $230,177 by year five. Five-year ROI reaches 64.69% and total cumulative return in cash sums $177,304. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,360/mo property income covering a $4,078/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98032, Kent, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,244 (100%) |
| Owner Occupied HU | 6,094 (37.5%) |
| Renter Occupied HU | 9,179 (56.5%) |
| Vacant Housing Units | 971 ( 6.0%) |
| Median Home Value | $578,250 |
| Average Home Value | $690,729 |
Housing Distribution
Address Breakdown
Residential
15,532
Single Family
7,163
Multi-Family
8,369
Businesses
2,598
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: VonKarl Inman • Soundbuilt Homes
Mls Name: Soundbuilt Homes
Mls Provider:
Mls ID: #N/A