22821 E Harvard Branch RdRockfordWA99030
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rockford at 22821 E Harvard Branch Rd, Rockford, WA, 99030 earns from $4,489/mo rent with a $3,793/mo payment. Total monthly income totals $4,489/mo. ROI tracks 19.26% on current figures, and rental yield reads 6.95% at a $775,000 purchase. Equity gained on principal adds $5,001/yr, and 5% annual appreciation supports $214,118 over five years. Five-year ROI reaches 99.11% and total cumulative return in cash sums $252,703. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,489/mo property income instead of your personal income.
Single Family
Built in 1978
22 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99030, Rockford, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 431 (100%) |
| Owner Occupied HU | 345 (80.0%) |
| Renter Occupied HU | 61 (14.2%) |
| Vacant Housing Units | 25 ( 5.8%) |
| Median Home Value | $640,504 |
| Average Home Value | $661,239 |
Housing Distribution
Address Breakdown
Residential
322
Single Family
322
Multi-Family
0
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cambria Henry • Haven Real Estate Group
Mls Name: SMLS
Mls ID: #202523243