2282 Cornsilk RdMariannaFL32446
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThis Marianna rental at 2282 Cornsilk Rd, Marianna, FL, 32446 sits in the solid-income band: 11.1% gross yield, $1,619/mo rent, $457/mo net after the $787/mo debt service, DSCR 2.06. Entry price of $175,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $48,349 and $1,612/yr in principal reduction bring total cumulative return to $96,189.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.1% | 6.0% |
| Monthly Cash Flow | $457 | $150 |
City averages based on Marianna market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,619 |
| Total Monthly Debt Service | $1,092 |
| DSCR Ratio | 1.48x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2021
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32446, Marianna, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,410 (100%) |
| Owner Occupied HU | 2,873 (65.1%) |
| Renter Occupied HU | 1,001 (22.7%) |
| Vacant Housing Units | 536 (12.2%) |
| Median Home Value | $209,748 |
| Average Home Value | $248,872 |
Housing Distribution
Address Breakdown
Residential
4,220
Single Family
4,182
Multi-Family
38
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2021
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32446, Marianna, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,410 (100%) |
| Owner Occupied HU | 2,873 (65.1%) |
| Renter Occupied HU | 1,001 (22.7%) |
| Vacant Housing Units | 536 (12.2%) |
| Median Home Value | $209,748 |
| Average Home Value | $248,872 |
Housing Distribution
Address Breakdown
Residential
4,220
Single Family
4,182
Multi-Family
38
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicholas A Brown • Torreya Realty Inc
Mls Name: CPAR
Mls Provider:
Mls ID: #773778
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS.