Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 228 Woodland Cir, Houston, MS, 38851 earns $199/mo cash flow from $1,025/mo rent with a $661/mo payment. Total monthly income totals $1,025/mo, and annual cash flow totals $2,383/yr on $44,753 capital. ROI tracks 25.23% on current figures, and rental yield reads 9.11% at a $135,000 purchase. Equity gained on principal adds $871/yr, and 5% annual appreciation supports $37,298 over five years. Five-year ROI reaches 131.34% and total cumulative return in cash sums $58,777. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,025/mo property income instead of your personal income.
Single Family
Built in N/A
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38851, Houston, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,872 (100%) |
| Owner Occupied HU | 2,601 (67.2%) |
| Renter Occupied HU | 839 (21.7%) |
| Vacant Housing Units | 432 (11.2%) |
| Median Home Value | $115,228 |
| Average Home Value | $160,800 |
Residential
3,611
Single Family
3,537
Multi-Family
74
Businesses
466
Date | Event | Price |
|---|---|---|
| 2025-01-14 | Listed for sale | $135,000 |
| 2017-11-02 | Listing removed | N/A |
| 2017-10-06 | Listed for sale | $82,503 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-29 | $294.00 | -53.40% | $7,144 | -1.20% |
| 2022-01-29 | $630.85 | -0.04% | $7,231 | -0.03% |
| 2021-01-29 | $631.10 | 72.52% | $7,233 | N/A |
Listed by: Noe Lopez Mendoza • GumTree Realty
Mls Name: NMMLS
Mls Provider:
Mls ID: #25-98
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
