228 W First Street, Ocean Isle Beach, NC, 28469 | 3.05% Rental Yield

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1266 sft

916 Emanon St., North Myrtle Beach, SC, 29582

3 Bed
2 Bath
1265 sft

7063 Woodline Drive SW, Sunset Beach, NC, 28468

2 Bed
2 Bath
1050 sft

6203 Catalina Dr. UNIT 1331, North Myrtle Beach, SC, 29582

- Bed
- Bath
2700 sft

11244 Highway 905, Longs, SC, 29568

Nearby investment properties with comparable prices

$ 893,900

ROI

Cash Flow/m

- Bed
- Bath
- sft

3037 Pembroke St #JO1PAT, Jo1pat Longs, SC, 29568

5 Bed
3 Bath
1688 sft

393 E Second Street, Ocean Isle Beach, NC, 28469

3 Bed
4 Bath
1880 sft

3518 E Beach Dr, Oak Island, NC, 28465

3 Bed
2 Bath
1183 sft

11 White Lane, Oak Island, NC, 28465

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Isle Beach at 228 W First Street, Ocean Isle Beach, NC, 28469 generates $2,668/mo in rent, after a $5,139/mo payment. Total monthly income is $2,668/mo. Return on cash invested sits at 7.21% in year one, and rental yield is 3.05% on a $1,050,000 entry. Equity gained on principal adds $6,775/yr, while 5% annual appreciation builds toward $290,096 over five years. Five-year ROI reaches 34.51% and total cumulative return in cash sums $117,401. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,668/mo property income rather than buyer’s personal income.

Single Family

Built in 1970

5,227 sqft lot

$N/A/sqft

No HOA