3604 Whaley Way, Ash, NC, 28420 | $221/mo Cash Flow

For Sale

Listed for sale 5 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
960 sft

1101 Possum Trot Rd. UNIT C-303, North Myrtle Beach, SC, 29582

Investment Property+ 1 more

1 Bed
1 Bath
610 sft

7100 Ocean Blvd. N #924, Myrtle Beach, SC, 29572

2 Bed
2 Bath
1041 sft

134 Scotch Broom Dr. #K-203, Little River, SC, 29566

2 Bed
2 Bath
1188 sft

102 Scotch Broom Dr. UNIT B-204, Little River, SC, 29566

Nearby investment properties with comparable prices

2 Bed
2 Bath
968 sft

450 Castillo Dr., Loris, SC, 29569

3 Bed
2 Bath
1155 sft

1040 SW Maple View Rd., Supply, SC, 28462

3 Bed
3 Bath
1437 sft

2009 Wild Indigo Cir NW, Calabash, NC, 28467

3 Bed
2 Bath
1054 sft

2094 N Tanglewood Drive SW, Supply, NC, 28462

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ash at 3604 Whaley Way, Ash, NC, 28420 uses $85,855 cash to close to unlock $2,655/yr annual cash flow and $221/mo monthly cash flow. Total monthly income runs $1,800/mo, and a $1,268/mo payment keeps the spread at $221/mo. Purchase price stands at $258,990, and rental yield measures 8.34% with $1,800/mo rent. Return on cash invested shows 23% in year one, and 5% annual appreciation builds toward $71,554 over five years. Five-year ROI reaches 119.35% and total cumulative return in cash records $102,468. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,800/mo property income covering a $1,268/mo payment rather than investor’s personal income.

Single Family

Built in 2026

3,920 sqft lot

$N/A/sqft

No HOA