228 Upland DrWallerTX77484
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waller at 228 Upland Dr, Waller, TX, 77484 uses $154,148 cash to close to unlock $26,932/yr annual cash flow and $2,244/mo monthly cash flow. Total monthly income runs $5,599/mo, and a $2,276/mo payment keeps the spread at $2,244/mo. Purchase price stands at $465,000, and rental yield measures 14.45% with $5,599/mo rent. Return on cash invested shows 37.38% in year one, and 5% annual appreciation builds toward $128,471 over five years. Five-year ROI reaches 197.9% and total cumulative return in cash records $305,051. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,599/mo property income covering a $2,276/mo payment rather than investor’s personal income.
Single Family
Built in 2022
8,459 sqft lot
$N/A/sqft
$575 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77484, Waller, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,554 (100%) |
| Owner Occupied HU | 3,507 (63.1%) |
| Renter Occupied HU | 1,528 (27.5%) |
| Vacant Housing Units | 519 ( 9.3%) |
| Median Home Value | $338,828 |
| Average Home Value | $419,791 |
Housing Distribution
Address Breakdown
Residential
5,374
Single Family
4,936
Multi-Family
438
Businesses
511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rose Nava • JEA Properties
Mls Name: HAR
Mls Provider:
Mls ID: #93632122
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.