228 Scruple Way, North Augusta, SC, 29860 | $2,094/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
4080 sft

621 Meeting Street Rd, Edgefield, SC, 29824

5 Bed
5 Bath
4156 sft

1217 Berkley Hills Pass, Evans, GA, 30809

5 Bed
4 Bath
3502 sft

4 Water Oak Ct, Aiken, SC, 29803

4 Bed
4 Bath
4200 sft

4142 Rivermont Dr, Evans, GA, 30809

Nearby investment properties with comparable prices

4 Bed
3 Bath
2694 sft

3088 Blenheim Ct, Graniteville, SC, 29829

4 Bed
3 Bath
2653 sft

4279 Hartshorn Cir, Aiken, SC, 29803

4 Bed
2 Bath
2046 sft

7288 Paisley Circle, Graniteville, SC, 29829

4 Bed
2 Bath
2024 sft

8125 Snelling Dr, Aiken, SC, 29803

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Augusta at 228 Scruple Way, North Augusta, SC, 29860 uses $135,252 cash to close to unlock $25,124/yr annual cash flow and $2,094/mo monthly cash flow. Total monthly income runs $4,560/mo, and a $1,997/mo payment keeps the spread at $2,094/mo. Purchase price stands at $408,000, and rental yield measures 13.41% with $4,560/mo rent. Return on cash invested shows 38.48% in year one, and 5% annual appreciation builds toward $112,723 over five years. Five-year ROI reaches 202.28% and total cumulative return in cash records $273,583. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,560/mo property income covering a $1,997/mo payment rather than investor’s personal income.

Single Family

Built in 2025

9,147 sqft lot

$N/A/sqft

$450 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29860, North Augusta, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,938 (100%)
Owner Occupied HU	6,309 (79.5%)
Renter Occupied HU	1,025 (12.9%)
Vacant Housing Units	604 ( 7.6%)
Median Home Value	$264,904
Average Home Value	$271,717