Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Marble Falls at 228 Peruna, Marble Falls, TX, 78654 priced at $249,500 converts $1,678/mo rent into after a $1,221/mo obligation. Total monthly income equals $1,678/mo. Return on cash invested prints 17.8% in year one, and rental yield reads 8.07% against a $249,500 entry. Equity gained on principal adds $1,610/yr, while 5% annual appreciation compiles into $68,932 by year five. Five-year ROI reaches 93.03% and total cumulative return in cash sums $76,941. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,678/mo property income covering a $1,221/mo payment, not borrower’s personal income.
Condo
Built in 2021
3,484 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 78654, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,896 (100%) |
| Owner Occupied HU | 6,426 (59.0%) |
| Renter Occupied HU | 2,755 (25.3%) |
| Vacant Housing Units | 1,715 (15.7%) |
| Median Home Value | $376,664 |
| Average Home Value | $517,656 |
Residential
9,263
Single Family
8,625
Multi-Family
638
Businesses
1,341
Date | Event | Price |
|---|---|---|
| 2025-05-09 | Listed for sale | $249,500 |
| 2022-09-07 | Listing removed | N/A |
| 2022-08-02 | Listed for rent | $1,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-09 | $4335.24 | 21.30% | $239,940 | 20.00% |
| 2023-05-09 | $3573.90 | -11.22% | $199,950 | -17.37% |
| 2022-05-09 | $4025.40 | 758.02% | $241,985 | 993.57% |
Listed by: Jordan Vann • RE/MAX of Marble Falls
Mls Name: HLMLS
Mls Provider:
Mls ID: #173276
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
