Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Burnet at 1007 E Live Oak, Burnet, TX, 78611 priced at $199,000 pairs $1,430/mo rent with $15/mo cash flow after a $974/mo payment. Total monthly income equals $1,430/mo, and annual cash flow comes to $179/yr on $65,969 invested. Return on cash invested is 20.18% in year one, and rental yield stands at 8.62% on a $199,000 basis. Equity gained on principal adds $1,284/yr, and 5% annual appreciation accumulates to $54,980 by year five. Five-year ROI measures 105.5% and total cumulative return in cash reaches $69,594. For financing, Ziffy Mortgage’s DSCR program evaluates $1,430/mo property income against a $974/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1970
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78611, Burnet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,970 (100%) |
| Owner Occupied HU | 5,024 (63.0%) |
| Renter Occupied HU | 1,421 (17.8%) |
| Vacant Housing Units | 1,525 (19.1%) |
| Median Home Value | $359,337 |
| Average Home Value | $468,828 |
Residential
6,767
Single Family
6,650
Multi-Family
117
Businesses
692
Date | Event | Price |
|---|---|---|
| 2025-04-20 | Listed for sale | $199,000 |
| 2020-01-13 | Sold | N/A |
| 2019-11-22 | Pending sale | $115,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-21 | $1334.96 | 0.06% | $164,502 | 10.00% |
| 2023-04-21 | $1334.14 | -3.14% | $149,547 | 10.00% |
| 2022-04-21 | $1377.43 | -43.75% | $135,952 | 16.40% |
Listed by: Kelly Crane • Walker & Assoc. Real Estate
Mls Name: HLMLS
Mls Provider:
Mls ID: #172979
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
