228 Belle Rose CirMadisonMS39110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madison at 228 Belle Rose Cir, Madison, MS, 39110 offers a 11.71% rental yield on a $347,500 purchase with $3,391/mo rent. Total monthly income registers $3,391/mo, and a $1,701/mo payment leaves $1,243/mo available for distribution. Annual cash flow reaches $14,922/yr on $115,196 to close, and return on cash invested stands at 32.86% in year one. Equity gained on principal adds $2,242/yr while 5% annual appreciation supports $96,008 over five years. Portfolio math shows five-year ROI at 172.32% and total cumulative return in cash at $198,501. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,391/mo property income against a $1,701/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1998
0.27 Acres lot
$N/A/sqft
$250 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39110, Madison, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,915 (100%) |
| Owner Occupied HU | 18,105 (90.9%) |
| Renter Occupied HU | 1,037 ( 5.2%) |
| Vacant Housing Units | 773 ( 3.9%) |
| Median Home Value | $380,092 |
| Average Home Value | $440,025 |
Housing Distribution
Address Breakdown
Residential
19,442
Single Family
19,299
Multi-Family
143
Businesses
1,117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jamie Beckett • Guckert Realty Group, LLC
Mls Name: MLS United
Mls ID: #4093190
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.