22773 Fountain Grove Sq, Ashburn, VA, 20148 | $418/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

22773 Fountain Grove Sq, Ashburn, VA, 20148 | $418/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1232 sft

79 Alexandria Pike, Warrenton, VA, 20186

5 Bed
5 Bath
3736 sft

1700 Mercer Rd, Haymarket, VA, 20169

3 Bed
2 Bath
1260 sft

8270 Rogues Rd, Catlett, VA, 20119

2 Bed
2 Bath
1506 sft

13094 Ormond Dr, Bristow, VA, 20136

Nearby investment properties with comparable prices

3 Bed
4 Bath
1972 sft

13 Aviary St, Warrenton, VA, 20186

3 Bed
4 Bath
1920 sft

25 Quarterpole Ct, Warrenton, VA, 20186

2 Bed
2 Bath
1394 sft

7455 Brunson Cir, Gainesville, VA, 20155

2 Bed
2 Bath
1168 sft

12181 Caithness Cir, Bristow, VA, 20136

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ashburn at 22773 Fountain Grove Sq, Ashburn, VA, 20148 uses $139,230 cash to close to unlock $5,016/yr annual cash flow and $418/mo monthly cash flow. Total monthly income runs $2,929/mo, and a $2,056/mo payment keeps the spread at $418/mo. Purchase price stands at $420,000, and rental yield measures 8.37% with $2,929/mo rent. Return on cash invested shows 23.51% in year one, and 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 121.88% and total cumulative return in cash records $169,687. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,929/mo property income covering a $2,056/mo payment rather than investor’s personal income.

Townhouse

Built in 2005

N/A lot

$N/A/sqft

No HOA

More details about the property

Ideally located in the heart of Brambleton, this two-level townhome-style condo offers a functional layout, modern updates, and a connected lifestyle in one of Loudoun Countys most sought-after communities. With 2 bedrooms, 2.5 baths, and 1,341 square feet of comfortable living space, this home combines thoughtful design with everyday convenience. The main level features hardwood floors and an open-concept layout that connects the living and dining areas with ease. The kitchen is equipped with granite countertops, stainless steel appliances (2020), ample cabinet space, and a walk-in pantry with custom Closetmaid organizers (2019). Tucked just off the kitchen, the laundry area offers extra storage and utility. A private balcony overlooks the courtyardperfect for morning coffee or winding down at the end of the day. Upstairs, the spacious primary suite includes two separate walk-in closets and a private ensuite bath. A second generously sized bedroom and full hall bath complete the upper level, offering flexible space for guests, a roommate, or home office needs. Additional features include a main-level powder room, Ring doorbell (2023), Lutron smart dimmer switches (2015), and updated systems including HVAC, water heater, and furnace (2021). Enjoy the convenience of your own garage bay with driveway parking and all the benefits of Brambleton livingincluding access to pools, fitness center, clubhouse, playgrounds, walking trails, and even a community car wash station. Located within the Briar Woods High School pyramid and just minutes from Brambleton Town Centers shops, dining, and entertainment, this home offers the perfect blend of comfort, connection, and lifestyle. (Condo fee includes Verizon Fios TV & Internet (valued at $195/month))

Neighborhood Data

Neighborhood data shown for ZIP Code: 20148, Ashburn, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,175 (100%)
Owner Occupied HU	17,961 (81.0%)
Renter Occupied HU	3,846 (17.3%)
Vacant Housing Units	368 ( 1.7%)
Median Home Value	$863,732
Average Home Value	$896,827