14303 Fitzwater DrNokesvilleVA20181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nokesville at 14303 Fitzwater Dr, Nokesville, VA, 20181 offers a 8.54% rental yield on a $350,000 purchase with $2,491/mo rent. Total monthly income registers $2,491/mo, and a $1,713/mo payment leaves $399/mo available for distribution. Annual cash flow reaches $4,786/yr on $116,025 to close, and return on cash invested stands at 24.03% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,699 over five years. Portfolio math shows five-year ROI at 124.67% and total cumulative return in cash at $144,650. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,491/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
5.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20181, Nokesville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,665 (100%) |
| Owner Occupied HU | 3,266 (89.1%) |
| Renter Occupied HU | 312 ( 8.5%) |
| Vacant Housing Units | 87 ( 2.4%) |
| Median Home Value | $746,956 |
| Average Home Value | $811,663 |
Housing Distribution
Address Breakdown
Residential
3,398
Single Family
3,398
Multi-Family
0
Businesses
42
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Nicholls • Nicholls Auction Marketing Group
Mls Name: My State MLS
Mls ID: #11348948