Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lampasas at 2276 N Us Highway 281, Lampasas, TX, 76550 earns $130/mo cash flow from $3,193/mo rent with a $2,108/mo payment. Total monthly income totals $3,193/mo, and annual cash flow totals $1,563/yr on $142,787 capital. ROI tracks 21% on current figures, and rental yield reads 8.9% at a $430,730 purchase. Equity gained on principal adds $2,779/yr, and 5% annual appreciation supports $119,003 over five years. Five-year ROI reaches 109.94% and total cumulative return in cash sums $156,976. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,193/mo property income instead of your personal income.
Single Family
Built in 1996
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76550, Lampasas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,182 (100%) |
| Owner Occupied HU | 3,845 (62.2%) |
| Renter Occupied HU | 1,578 (25.5%) |
| Vacant Housing Units | 759 (12.3%) |
| Median Home Value | $259,364 |
| Average Home Value | $348,955 |
Residential
5,631
Single Family
5,454
Multi-Family
177
Businesses
629
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Listing removed | $1,625,000 |
| 2024-01-12 | Listed for sale | $1,625,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $2431.10 | -0.18% | $336,347 | 10.00% |
| 2023-10-09 | $2435.60 | -39.47% | $305,770 | -19.02% |
| 2022-10-09 | $4023.66 | N/A | $377,580 | 29.59% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
