2274 Blue Heron CirAuburndaleFL33823
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Auburndale at 2274 Blue Heron Cir, Auburndale, FL, 33823 generates $2,915/mo in rent and, after a $1,958/mo payment, leaves $260/mo in cash flow. Total monthly income is $2,915/mo, and annual cash flow is $3,124/yr on $132,597 invested. Return on cash invested sits at 22.27% in year one, and rental yield is 8.75% on a $399,990 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation builds toward $110,510 over five years. Five-year ROI reaches 116.08% and total cumulative return in cash sums $153,925. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,915/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
8,413 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33823, Auburndale, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,100 (100%) |
| Owner Occupied HU | 10,984 (68.2%) |
| Renter Occupied HU | 3,630 (22.5%) |
| Vacant Housing Units | 1,486 ( 9.2%) |
| Median Home Value | $317,933 |
| Average Home Value | $323,289 |
Housing Distribution
Address Breakdown
Residential
15,339
Single Family
15,047
Multi-Family
292
Businesses
969
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bill Maltbie • MALTBIE REALTY GROUP
Mls Name: Stellar MLS
Mls ID: #W7879665