22713 Maple Ave UNIT BTorranceCA90505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Torrance at 22713 Maple Ave UNIT B, Torrance, CA, 90505 earns $564/mo cash flow from $3,503/mo rent with a $2,325/mo payment. Total monthly income totals $3,503/mo, and annual cash flow totals $6,773/yr on $157,463 capital. ROI tracks 24.21% on current figures, and rental yield reads 8.85% at a $475,000 purchase. Equity gained on principal adds $3,065/yr, and 5% annual appreciation supports $131,234 over five years. Five-year ROI reaches 125.92% and total cumulative return in cash sums $198,283. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,503/mo property income instead of your personal income.
Condo
Built in 1963
22.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90505, Torrance, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,524 (100%) |
| Owner Occupied HU | 7,733 (53.2%) |
| Renter Occupied HU | 6,166 (42.5%) |
| Vacant Housing Units | 625 ( 4.3%) |
| Median Home Value | $1,210,253 |
| Average Home Value | $1,250,787 |
Housing Distribution
Address Breakdown
Residential
14,591
Single Family
9,561
Multi-Family
5,030
Businesses
2,941
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Francis St Amant • BerkshireHathaway HomeServices
Mls Name: CRMLS
Mls ID: #SB26012618