2270 Patriot Ln UNIT DOshkoshWI54904
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Oshkosh rentals match the income profile of 2270 Patriot Ln UNIT D, Oshkosh, WI, 54904. Listed at $269,900, gross rent is $2,539/mo and net cash flow is $528/mo, a 11.29% yield well above national averages. DSCR 2.09 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $74,568 by year five with $2,486/yr in annual principal reduction, projecting $137,780 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.3% | 5.9% |
| Monthly Cash Flow | $528 | $450 |
City averages based on Oshkosh market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,539 |
| Total Monthly Debt Service | $1,904 |
| DSCR Ratio | 1.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2004
N/A lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54904, Oshkosh, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,885 (100%) |
| Owner Occupied HU | 7,158 (72.4%) |
| Renter Occupied HU | 2,419 (24.5%) |
| Vacant Housing Units | 308 ( 3.1%) |
| Median Home Value | $304,839 |
| Average Home Value | $339,326 |
Housing Distribution
Address Breakdown
Residential
9,898
Single Family
8,420
Multi-Family
1,478
Businesses
574
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2004
N/A lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54904, Oshkosh, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,885 (100%) |
| Owner Occupied HU | 7,158 (72.4%) |
| Renter Occupied HU | 2,419 (24.5%) |
| Vacant Housing Units | 308 ( 3.1%) |
| Median Home Value | $304,839 |
| Average Home Value | $339,326 |
Housing Distribution
Address Breakdown
Residential
9,898
Single Family
8,420
Multi-Family
1,478
Businesses
574
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices