227 Noonan RoadFort JohnsonNY12070
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Johnson at 227 Noonan Road, Fort Johnson, NY, 12070 earns $386/mo cash flow from $4,726/mo rent with a $3,181/mo payment. Total monthly income totals $4,726/mo, and annual cash flow totals $4,632/yr on $213,817 capital. ROI tracks 22.23% on current figures, and rental yield reads 8.73% at a $649,900 purchase. Equity gained on principal adds $4,194/yr, and 5% annual appreciation supports $179,555 over five years. Five-year ROI reaches 115.9% and total cumulative return in cash sums $247,818. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,726/mo property income instead of your personal income.
Single Family
Built in 1979
8.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12070, Fort Johnson, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 730 (100%) |
| Owner Occupied HU | 569 (77.9%) |
| Renter Occupied HU | 90 (12.3%) |
| Vacant Housing Units | 71 ( 9.7%) |
| Median Home Value | $191,827 |
| Average Home Value | $207,816 |
Housing Distribution
Address Breakdown
Residential
589
Single Family
589
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kayla Sebast • Inglenook Realty Inc
Mls Name: Global MLS
Mls Provider:
Mls ID: #202418806
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Judy Moriarty, Zillow, Inc., Corp. Broker