227 Hillandale AveRio CommunitiesNM87002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rio Communities at 227 Hillandale Ave, Rio Communities, NM, 87002 priced at $220,000 converts $2,180/mo rent into $889/mo cash flow after a $1,077/mo obligation. Total monthly income equals $2,180/mo, and annual cash flow totals $10,662/yr on $72,930 invested. Return on cash invested prints 34.53% in year one, and rental yield reads 11.89% against a $220,000 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation compiles into $60,782 by year five. Five-year ROI reaches 180.85% and total cumulative return in cash sums $131,891. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,180/mo property income covering a $1,077/mo payment, not borrower’s personal income.
Single Family
Built in 1999
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87002, Belen, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,289 (100%) |
| Owner Occupied HU | 6,502 (70.0%) |
| Renter Occupied HU | 1,915 (20.6%) |
| Vacant Housing Units | 872 ( 9.4%) |
| Median Home Value | $214,461 |
| Average Home Value | $234,200 |
Housing Distribution
Address Breakdown
Residential
8,366
Single Family
8,250
Multi-Family
116
Businesses
579
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Clarice Trujillo • Oso Elite Realty
Mls Name: SWMLS
Mls ID: #1092303