227 Champaign Dr Lot 51HendersonvilleTN37075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hendersonville at 227 Champaign Dr Lot 51, Hendersonville, TN, 37075 earns $392/mo cash flow from $3,340/mo rent with a $2,410/mo payment. Total monthly income totals $3,340/mo, and annual cash flow totals $4,709/yr on $163,254 capital. ROI tracks 22.79% on current figures, and rental yield reads 8.14% at a $492,470 purchase. Equity gained on principal adds $3,178/yr, and 5% annual appreciation supports $136,060 over five years. Five-year ROI reaches 118.05% and total cumulative return in cash sums $192,728. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,340/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37075, Hendersonville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,010 (100%) |
| Owner Occupied HU | 20,875 (69.6%) |
| Renter Occupied HU | 7,804 (26.0%) |
| Vacant Housing Units | 1,331 ( 4.4%) |
| Median Home Value | $485,855 |
| Average Home Value | $564,815 |
Housing Distribution
Address Breakdown
Residential
29,628
Single Family
25,192
Multi-Family
4,436
Businesses
1,877
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Coby Comer • Parkside Realty, LLC
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3118203