DARWIN Plan, Nexus NorthGallatinTN37066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gallatin at DARWIN Plan, Nexus North, Gallatin, TN, 37066 uses $125,967 cash to close to unlock $6,770/yr annual cash flow and $564/mo monthly cash flow. Total monthly income runs $2,839/mo, and a $1,860/mo payment keeps the spread at $564/mo. Purchase price stands at $379,990, and rental yield measures 8.97% with $2,839/mo rent. Return on cash invested shows 25.28% in year one, and 5% annual appreciation builds toward $104,984 over five years. Five-year ROI reaches 131.42% and total cumulative return in cash records $165,549. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,839/mo property income covering a $1,860/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37066, Gallatin, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,313 (100%) |
| Owner Occupied HU | 18,507 (61.1%) |
| Renter Occupied HU | 9,686 (32.0%) |
| Vacant Housing Units | 2,120 ( 7.0%) |
| Median Home Value | $510,441 |
| Average Home Value | $580,109 |
Housing Distribution
Address Breakdown
Residential
27,823
Single Family
23,116
Multi-Family
4,707
Businesses
1,826
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
