22690 Prospect Hts, Groveland, CA, 95321 | $1,315/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1436 sft

12904 Green Valley Cir, Groveland, CA, 95321

3 Bed
3 Bath
1670 sft

11042 Campo Seco Rd, Jamestown, CA, 95327

Airbnb Potential+ 1 more

3 Bed
2 Bath
1412 sft

12926 Green Valley Cir, Groveland, CA, 95321

2 Bed
2 Bath
1088 sft

21024 Lama Teumete Rd, Mi Wuk Village, CA, 95346

Nearby investment properties with comparable prices

2 Bed
1 Bath
720 sft

13789 Kincaid Flat Rd, Sonora, CA, 95370

2 Bed
2 Bath
1040 sft

18717 Mill Villa Rd SPACE 101, Jamestown, CA, 95327

3 Bed
2 Bath
1636 sft

24383 Lavene Ln, Mi Wuk Village, CA, 95346

3 Bed
2 Bath
1440 sft

13788 Kincaid Flat Rd, Sonora, CA, 95370

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Groveland at 22690 Prospect Hts, Groveland, CA, 95321 priced at $199,999 pairs $2,731/mo rent with $1,315/mo cash flow after a $979/mo payment. Total monthly income equals $2,731/mo, and annual cash flow comes to $15,776/yr on $66,300 invested. Return on cash invested is 43.7% in year one, and rental yield stands at 16.39% on a $199,999 basis. Equity gained on principal adds $1,291/yr, and 5% annual appreciation accumulates to $55,256 by year five. Five-year ROI measures 231.65% and total cumulative return in cash reaches $153,584. For financing, Ziffy Mortgage’s DSCR program evaluates $2,731/mo property income against a $979/mo payment instead of your W2s, 1099s, or Tax returns.

Manufactured

Built in 1986

6,534 sqft lot

$N/A/sqft

$179 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95321, Groveland, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,910 (100%)
Owner Occupied HU	1,407 (36.0%)
Renter Occupied HU	338 ( 8.6%)
Vacant Housing Units	2,165 (55.4%)
Median Home Value	$568,202
Average Home Value	$671,270