22660 E Pegasus PkwyQueen CreekAZ85142
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 22660 E Pegasus Pkwy, Queen Creek, AZ, 85142 in Queen Creek. Rental yield 5.74%. At $788,410 with 5.74% gross yield, current distributions are modest, but the 5% appreciation rate projects $217,823 in new equity by year five, complemented by $7,261/yr in principal paydown. Ziffy Mortgage's DSCR loan (1.06) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $227,045.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.7% | 6.0% |
| Monthly Cash Flow | $(1,118) | $400 |
City averages based on Queen Creek market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,769 |
| Total Monthly Debt Service | $4,574 |
| DSCR Ratio | 0.82x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
9,750 sqft lot
$N/A/sqft
$227 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
9,750 sqft lot
$N/A/sqft
$227 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Albert Kingsbury • PCD Realty, LLC
Mls Name: ARMLS
Mls Provider:
Mls ID: #6862582
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS.